Stocks TelegraphStocks Telegraph
Stock Ideas

FROG Financial Statements and Analysis

NASDAQ : FROG

JFrog

$93.00
5.82+6.68%
At Close 4:00 PM
71.22
BESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025
reported currencyUSDUSDUSDUSDUSD
calendar year20262026202520252025
periodQ2Q1Q3Q2Q1
revenue163.772M153.977M136.907M127.22M122.407M
cost of revenue36.152M33.60M30.90M30.202M31.407M
gross profit127.62M120.377M106.007M97.018M91.00M
gross profit ratio0.7790.7820.7740.7630.743
research and development expenses54.028M51.812M51.167M47.424M42.326M
general and administrative expenses25.699M23.744M20.461M20.117M0
selling and marketing expenses61.142M57.752M55.969M53.788M0
selling general and administrative expenses86.841M81.496M76.43M73.905M70.269M
other expenses0001.66M0
operating expenses140.869M133.308M127.597M122.989M112.595M
cost and expenses177.021M166.908M158.497M153.191M144.002M
interest income07.20M06.305M6.30M
interest expense00000
depreciation and amortization5.543M5.561M5.661M6.556M6.714M
ebitda-37.00K-218.00K-9.252M-18.924M-10.291M
ebitda ratio-0.00-0.001-0.068-0.149-0.084
operating income-13.249M-12.931M-21.59M-25.971M-21.595M
operating income ratio-0.081-0.084-0.158-0.204-0.176
total other income expenses net7.669M7.152M6.677M6.305M4.59M
income before tax-5.58M-5.779M-14.913M-19.666M-17.005M
income before tax ratio-0.034-0.038-0.109-0.155-0.139
income tax expense-1.415M2.488M1.518M2.009M1.498M
net income-4.165M-8.267M-16.431M-21.675M-18.503M
net income ratio-0.025-0.054-0.12-0.17-0.151
eps-0.03-0.069-0.14-0.19-0.16
eps diluted-0.03-0.069-0.14-0.19-0.16
weighted average shs out121.816M120.159M117.263M115.25M113.447M
weighted average shs out dil121.816M120.159M117.263M115.25M113.447M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025
reported currencyUSDUSDUSDUSDUSD
calendar year20262026202520252025
periodQ2Q1Q3Q2Q1
cash and cash equivalents96.692M61.677M78.355M51.277M44.35M
short term investments727.794M680.278M572.703M560.423M519.157M
cash and short term investments824.486M741.955M651.058M611.70M563.507M
net receivables135.968M113.708M104.404M83.016M84.296M
inventory00000
other current assets57.228M26.133M44.708M42.487M34.331M
total current assets1.018B881.796M800.17M737.203M682.134M
property plant equipment net22.347M22.667M16.84M19.422M18.143M
goodwill371.512M371.512M371.512M371.512M371.512M
intangible assets30.562M35.235M44.581M49.343M55.009M
goodwill and intangible assets402.074M406.747M416.093M420.855M426.521M
long term investments00000
tax assets00000
other non current assets47.241M61.998M32.429M30.705M29.431M
total non current assets471.662M491.412M465.362M470.982M474.095M
other assets00000
total assets1.489B1.373B1.266B1.208B1.156B
account payables8.135M16.627M17.221M11.262M10.225M
short term debt4.40M5.22M7.056M7.479M7.376M
tax payables00000
deferred revenue351.533M311.135M0260.066M250.145M
other current liabilities112.568M67.183M343.335M67.915M51.413M
total current liabilities476.636M400.165M367.612M346.722M319.159M
long term debt10.169M11.227M4.092M6.36M4.793M
deferred revenue non current34.234M30.336M021.827M25.402M
deferred tax liabilities non current00000
other non current liabilities7.599M7.482M34.41M6.822M6.839M
total non current liabilities52.002M49.045M38.502M35.009M37.034M
other liabilities00000
capital lease obligations14.569M16.447M11.148M13.839M12.169M
total liabilities528.638M449.21M406.114M381.731M356.193M
preferred stock00000
common stock347.00K340.00K331.00K326.00K320.00K
retained earnings-443.919M-439.754M-416.277M-399.846M-378.171M
accumulated other comprehensive income loss1.327M2.247M5.554M5.739M-1.223M
other total stockholders equity1.403B1.361B1.27B1.22B1.179B
total stockholders equity960.706M923.998M859.418M826.454M800.036M
total equity960.706M923.998M859.418M826.454M800.036M
total liabilities and stockholders equity1.489B1.373B1.266B1.208B1.156B
minority interest00000
total investments727.794M680.278M572.703M560.423M519.157M
total debt14.569M16.447M11.148M13.839M12.169M
net debt-82.123M-45.23M-67.207M-37.438M-32.181M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025
reported currencyUSDUSDUSDUSDUSD
calendar year20262026202520252025
periodQ2Q1Q3Q2Q1
deferred income tax00000
stock based compensation39.577M39.627M40.86M38.009M36.845M
change in working capital14.342M369.00K-582.00K12.763M3.259M
accounts receivables-22.266M6.335M-21.648M1.231M6.495M
inventory00000
accounts payables-7.647M1.578M6.693M647.00K-628.00K
other working capital44.255M-7.544M14.373M10.885M-2.608M
other non cash items1.759M1.989M649.00K1.904M477.00K
net cash provided by operating activities57.056M38.356M30.157M36.085M28.792M
investments in property plant and equipment-3.307M-1.07M-1.346M-627.00K-647.00K
acquisitions net00000
purchases of investments-172.06M-165.647M-159.075M-135.174M-148.968M
sales maturities of investments125.316M113.638M148.994M96.253M103.833M
other investing activites00000
net cash used for investing activites-50.051M-53.079M-11.427M-39.548M-45.782M
debt repayment00000
common stock issued4.244M554.00K03.122M10.046M
common stock repurchased-2.028M0000
dividends paid00000
other financing activites26.819M-704.00K8.091M6.47M1.459M
net cash used provided by financing activities29.035M-150.00K8.091M9.592M11.505M
effect of forex changes on cash-314.00K-1.00K257.00K798.00K-34.00K
net change in cash35.726M-14.874M27.078M6.927M-5.519M
cash at end of period97.403M61.677M79.113M52.035M45.108M
cash at beginning of period61.677M76.551M52.035M45.108M50.627M
operating cashflow57.056M38.356M30.157M36.085M28.792M
capital expenditure-3.307M-1.07M-1.346M-627.00K-647.00K
free cash flow53.749M37.286M28.811M35.458M28.145M
Graph

Frequently Asked Questions

How did JFrog Ltd. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, FROG generated $163.77M in revenue last quarter, while its costs came in at $36.15M.
Last quarter, how much Gross Profit did JFrog Ltd. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. JFrog Ltd. reported a $127.62M Gross Profit for the quarter ended Jun 30, 2026.
Have FROG's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. FROG incurred $140.87M worth of Operating Expenses, while it generated -$13.25M worth of Operating Income.
How much Net Income has FROG posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from JFrog Ltd., the company generated -$4.17M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did JFrog Ltd. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to JFrog Ltd. as of the end of the last quarter was $96.69M.
What are FROG's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, FROG had Total Net Receivables of $135.97M.
In terms of Total Assets and Current Assets, where did JFrog Ltd. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of FROG were $1.02B, while the Total Assets stand at $1.49B.
As of the last quarter, how much Total Debt did JFrog Ltd. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of FROG's debt was $14.57M at the end of the last quarter.
What were FROG's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, FROG reported total liabilities of $528.64M.
How much did FROG's Working Capital change over the last quarter?
Working Capital Change for FROG was $14.34M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
FROG generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. FROG generated $57.06M of Cash from Operating Activities during its recently reported quarter.
What was FROG's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. FROG reported a $35.73M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph