Stocks TelegraphStocks Telegraph
Stock Ideas

VEXTF Financial Statements and Analysis

OTC : VEXTF

Vext Science

$0.18
-0.01523-7.85%
Open: 4:00 PM

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025
reported currencyUSDUSDUSDUSDUSD
calendar year20262026202520252025
periodQ2Q1Q3Q2Q1
revenue11.815M11.992M12.67M13.407M11.561M
cost of revenue10.052M10.439M8.701M8.535M9.283M
gross profit1.763M1.552M3.969M4.872M2.278M
gross profit ratio0.1490.1290.3130.3630.197
research and development expenses00000
general and administrative expenses04.112M3.043M2.889M2.259M
selling and marketing expenses00000
selling general and administrative expenses3.512M4.112M3.043M2.889M2.259M
other expenses0-952.381K2.393M2.46M2.162M
operating expenses3.512M3.16M5.436M5.349M4.421M
cost and expenses13.565M13.599M14.137M13.884M13.703M
interest income30.212K32.542K41.00K42.00K101.416K
interest expense834.263K831.322K734.00K931.00K820.637K
depreciation and amortization3.915M3.924M4.006M4.11M3.742M
ebitda2.166M2.316M1.869M5.305M1.006M
ebitda ratio0.1830.1930.1480.3960.087
operating income-1.749M-1.607M-1.467M-477.00K-2.142M
operating income ratio-0.148-0.134-0.116-0.036-0.185
total other income expenses net1.685M973.328K-1.404M741.00K-1.415M
income before tax-64.324K-634.093K-2.871M264.00K-3.557M
income before tax ratio-0.005-0.053-0.2270.02-0.308
income tax expense242.676K245.55K-243.00K1.742M-223.172K
net income-307.00K-879.644K-2.628M-1.478M-3.334M
net income ratio-0.026-0.073-0.207-0.11-0.288
eps-0.001-0.004-0.011-0.006-0.014
eps diluted-0.001-0.004-0.011-0.006-0.014
weighted average shs out247.687M247.684M247.618M247.581M247.49M
weighted average shs out dil247.687M247.684M247.618M247.581M247.49M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025
reported currencyUSDUSDUSDUSDUSD
calendar year20262026202520252025
periodQ2Q1Q3Q2Q1
cash and cash equivalents4.53M5.56M3.702M4.551M4.826M
short term investments00000
cash and short term investments4.53M5.56M3.702M4.551M4.826M
net receivables1.875M1.713M1.467M1.599M1.82M
inventory11.389M8.602M9.623M10.248M10.388M
other current assets9.233M1.186M1.513M1.411M6.645M
total current assets27.027M17.061M16.305M17.809M23.679M
property plant equipment net28.799M37.071M38.811M40.177M38.285M
goodwill2.067M2.076M5.135M5.135M5.135M
intangible assets59.117M61.357M66.475M68.407M62.413M
goodwill and intangible assets61.183M63.433M71.61M73.542M67.548M
long term investments001.362M1.36M1.352M
tax assets00000
other non current assets001.329K-3.019K-65.00
total non current assets89.983M100.503M111.784M115.076M107.186M
other assets00000
total assets117.009M117.564M128.089M132.885M130.865M
account payables4.481M3.783M5.308M6.149M3.11M
short term debt8.28M8.378M2.917M3.293M4.113M
tax payables007.788M7.834M5.915M
deferred revenue00000
other current liabilities15.181M15.253M1.236M1.712M2.883M
total current liabilities27.941M27.415M17.249M18.988M16.021M
long term debt25.447M25.677M32.147M32.331M33.246M
deferred revenue non current00000
deferred tax liabilities non current9.51M9.804M10.282M10.525M9.104M
other non current liabilities00000
total non current liabilities34.957M35.481M42.429M42.856M42.35M
other liabilities00000
capital lease obligations03.825M3.294M3.90M3.495M
total liabilities62.898M62.896M59.678M61.844M58.371M
preferred stock00000
common stock53.474M53.712M53.61M53.588M53.583M
retained earnings-6.322M-6.035M7.849M10.475M11.952M
accumulated other comprehensive income loss6.96M6.991M6.952M6.978M6.959M
other total stockholders equity00000
total stockholders equity54.111M54.668M68.411M71.041M72.494M
total equity54.111M54.668M68.411M71.041M72.494M
total liabilities and stockholders equity117.009M117.564M128.089M132.885M130.865M
minority interest00000
total investments001.362M1.36M1.352M
total debt33.727M34.083M35.064M35.624M37.358M
net debt29.198M28.522M31.362M31.073M32.532M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025Mar 31, 2025
reported currencyUSDUSDUSDUSDUSD
calendar year20262026202520252025
periodQ2Q1Q3Q2Q1
deferred income tax-244.591K-247.523K-459.00K-257.828K-223.172K
stock based compensation07.00K10.00K17.546K24.454K
change in working capital-1.091M-61.141K468.00K559.946K61.054K
accounts receivables-160.169K847.101K-222.00K-86.593K-570.407K
inventory852.08K2.475M1.595M196.00K1.341M
accounts payables560.579K-1.552M-1.019M452.961K-376.961K
other working capital-2.343M-1.831M114.00K-2.424K-332.576K
other non cash items-1.119M-1.143M-140.00K1.223M2.811M
net cash provided by operating activities1.154M1.593M1.259M4.175M3.082M
investments in property plant and equipment-1.384M-414.182K-1.123M-780.132K-813.868K
acquisitions net00-2.158M-137.141K168.141K
purchases of investments00000
sales maturities of investments00000
other investing activites002.178M-2.162M-45.349K
net cash used for investing activites-1.384M-414.182K-1.103M-3.079M-691.076K
debt repayment-532.015K-528.575K-1.005M-2.155M-1.406M
common stock issued00000
common stock repurchased00000
dividends paid00000
other financing activites-212.355K-197.23K0784.185K-784.185K
net cash used provided by financing activities-744.37K-725.805K-1.005M-1.371M-2.19M
effect of forex changes on cash-55.819K33.835K000
net change in cash-1.031M486.477K-849.00K-275.076K201.156K
cash at end of period4.53M5.56M3.702M4.551M4.826M
cash at beginning of period5.56M5.074M4.551M4.826M4.625M
operating cashflow1.154M1.593M1.259M4.175M3.082M
capital expenditure-1.384M-414.183K-1.123M-780.132K-813.868K
free cash flow-230.475K1.178M136.00K3.395M2.268M
Graph

Frequently Asked Questions

How did Vext Science, Inc. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, VEXTF generated $11.82M in revenue last quarter, while its costs came in at $10.05M.
Last quarter, how much Gross Profit did Vext Science, Inc. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. Vext Science, Inc. reported a $1.76M Gross Profit for the quarter ended Jun 30, 2026.
Have VEXTF's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. VEXTF incurred $3.51M worth of Operating Expenses, while it generated -$1.75M worth of Operating Income.
How much Net Income has VEXTF posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from Vext Science, Inc., the company generated -$307.00K in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did Vext Science, Inc. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to Vext Science, Inc. as of the end of the last quarter was $4.53M.
What are VEXTF's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, VEXTF had Total Net Receivables of $1.87M.
In terms of Total Assets and Current Assets, where did Vext Science, Inc. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of VEXTF were $27.03M, while the Total Assets stand at $117.01M.
As of the last quarter, how much Total Debt did Vext Science, Inc. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of VEXTF's debt was $33.73M at the end of the last quarter.
What were VEXTF's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, VEXTF reported total liabilities of $62.90M.
How much did VEXTF's Working Capital change over the last quarter?
Working Capital Change for VEXTF was -$1.09M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
VEXTF generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. VEXTF generated $1.15M of Cash from Operating Activities during its recently reported quarter.
What was VEXTF's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. VEXTF reported a -$1.03M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph