Stocks TelegraphStocks Telegraph
Stock Ideas

MAORF Financial Statements and Analysis

OTC : MAORF

Mandarin Oriental International

$3.00
00
Open: 9:30 AM
Not Actively Trading

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateJun 30, 2025Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023
reported currencyUSDUSDUSDUSDUSD
calendar year20252024202420232023
periodQ2Q2Q1Q4Q3
revenue247.50M250.90M125.45M297.40M148.70M
cost of revenue141.30M142.00M71.00M155.90M77.95M
gross profit106.20M108.90M54.45M141.50M70.75M
gross profit ratio0.4290.4340.4340.4760.476
research and development expenses000550.00K550.00K
general and administrative expenses64.50M60.80M30.40M29.45M29.45M
selling and marketing expenses16.90M17.70M8.85M10.95M10.95M
selling general and administrative expenses81.40M78.50M39.25M80.80M40.40M
other expenses85.30M0000
operating expenses166.70M78.50M71.45M80.80M213.45M
cost and expenses308.00M220.50M142.45M236.70M291.40M
interest income2.20M1.70M2.40M5.30M1.20M
interest expense2.80M13.00M08.30M0
depreciation and amortization22.50M21.70M10.85M23.80M5.80M
ebitda40.30M-14.80M26.05M84.50M38.75M
ebitda ratio0.163-0.0590.2080.2840.261
operating income-60.50M30.40M15.20M60.70M32.95M
operating income ratio-0.2440.1210.1210.2040.222
total other income expenses net5.50M-116.40M-34.60M-346.60M-176.85M
income before tax-55.00M-86.00M-19.40M-285.90M-143.90M
income before tax ratio-0.222-0.343-0.155-0.961-0.968
income tax expense8.80M26.20M6.55M8.40M4.20M
net income-63.90M-52.00M-26.00M-296.20M-148.10M
net income ratio-0.258-0.207-0.207-0.996-0.996
eps-0.051-0.082-0.021-0.23-0.12
eps diluted-0.051-0.082-0.021-0.23-0.12
weighted average shs out1.264B1.264B1.264B1.264B1.264B
weighted average shs out dil1.264B1.264B1.264B1.264B1.264B
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateJun 30, 2025Jun 30, 2024Mar 31, 2024Dec 31, 2023Jun 30, 2023
reported currencyUSDUSDUSDUSDUSD
calendar year20252024202420232023
periodQ2Q2Q1Q4Q2
cash and cash equivalents154.70M253.90M253.90M178.80M349.30M
short term investments0000-2.365B
cash and short term investments154.70M253.90M253.90M178.80M349.30M
net receivables87.20M80.10M80.10M82.00M86.00M
inventory5.10M5.00M5.00M5.00M5.20M
other current assets85.10M81.90M81.90M331.90M0
total current assets332.10M420.90M420.90M597.70M440.50M
property plant equipment net788.90M2.893B2.893B847.70M1.15B
goodwill00021.10M0
intangible assets38.40M45.70M45.70M22.60M40.20M
goodwill and intangible assets38.40M45.70M45.70M43.70M40.20M
long term investments179.90M168.40M168.40M2.241B2.538B
tax assets13.90M12.20M014.00M12.10M
other non current assets2.08B12.30M24.50M600.00K2.20M
total non current assets3.101B3.132B3.132B3.147B3.743B
other assets00000
total assets3.433B3.553B3.553B3.745B4.183B
account payables151.60M147.40M0158.00M155.80M
short term debt6.00M5.40M0420.70M585.80M
tax payables25.00M21.60M022.10M16.90M
deferred revenue00022.10M0
other current liabilities13.20M900.00K175.30M24.10M16.90M
total current liabilities195.80M175.30M175.30M624.90M758.50M
long term debt420.20M461.30M461.30M600.00K113.10M
deferred revenue non current000110.60M0
deferred tax liabilities non current46.80M0042.00M42.60M
other non current liabilities4.50M43.80M43.80M1.10M4.70M
total non current liabilities471.50M505.10M505.10M154.30M160.40M
other liabilities00000
capital lease obligations107.30M102.50M102.50M110.60M116.90M
total liabilities667.30M680.40M680.40M779.20M918.90M
preferred stock03.872B000
common stock63.20M63.20M63.20M63.20M63.20M
retained earnings0-912.00M-912.00M00
accumulated other comprehensive income loss-827.00M3.215B3.215B189.00M-327.90M
other total stockholders equity3.524B-3.371B500.90M2.708B3.524B
total stockholders equity2.76B2.868B2.868B2.96B3.259B
total equity2.766B2.872B2.872B2.966B3.264B
total liabilities and stockholders equity3.433B3.553B3.553B3.745B4.183B
minority interest5.70M4.90M4.90M5.10M4.80M
total investments179.90M168.40M168.40M2.241B172.40M
total debt426.20M461.30M461.30M531.90M698.90M
net debt271.50M207.40M207.40M353.10M349.60M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateJun 30, 2025Jun 30, 2024Mar 31, 2024Dec 31, 2023Jun 30, 2023
reported currencyUSDUSDUSDUSDUSD
calendar year20252024202420232023
periodQ2Q2Q1Q4Q2
deferred income tax00000
stock based compensation00000
change in working capital4.50M-5.65M-5.65M-1.80M-1.00M
accounts receivables00000
inventory00000
accounts payables00000
other working capital4.50M-5.65M-5.65M00
other non cash items76.00M32.65M32.65M355.70M102.60M
net cash provided by operating activities39.10M11.85M11.85M81.50M59.70M
investments in property plant and equipment-6.40M-2.00M-2.00M-14.00M-6.10M
acquisitions net0215.50M0-1.00M76.60M
purchases of investments-79.20M-65.50M0-35.20M-56.60M
sales maturities of investments36.60M100.00K0800.00K66.40M
other investing activites-5.50M73.05M73.05M2.000
net cash used for investing activites-54.50M71.05M71.05M-49.40M80.30M
debt repayment5.40M-51.10M0-168.20M-21.60M
common stock issued00000
common stock repurchased00000
dividends paid-44.20M-44.20M-22.10M-19.00M0
other financing activites0-27.05M-27.05M-3.00M-3.20M
net cash used provided by financing activities-38.80M-49.15M-49.15M-190.20M-24.80M
effect of forex changes on cash-6.10M-1.95M-1.95M-12.40M7.90M
net change in cash-60.30M75.10M31.80M-170.50M123.10M
cash at end of period166.50M253.90M31.80M178.80M349.30M
cash at beginning of period215.00M178.80M0349.30M226.20M
operating cashflow39.10M11.85M11.85M81.50M59.70M
capital expenditure-6.40M-2.00M-2.00M-14.00M-6.10M
free cash flow32.70M9.85M9.85M67.50M53.60M
Graph

Frequently Asked Questions

How did Mandarin Oriental International Limited do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, MAORF generated $247.50M in revenue last quarter, while its costs came in at $141.30M.
Last quarter, how much Gross Profit did Mandarin Oriental International Limited report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. Mandarin Oriental International Limited reported a $106.20M Gross Profit for the quarter ended Jun 30, 2025.
Have MAORF's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. MAORF incurred $166.70M worth of Operating Expenses, while it generated -$60.50M worth of Operating Income.
How much Net Income has MAORF posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from Mandarin Oriental International Limited, the company generated -$63.90M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did Mandarin Oriental International Limited have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to Mandarin Oriental International Limited as of the end of the last quarter was $154.70M.
What are MAORF's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, MAORF had Total Net Receivables of $87.20M.
In terms of Total Assets and Current Assets, where did Mandarin Oriental International Limited stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of MAORF were $332.10M, while the Total Assets stand at $3.43B.
As of the last quarter, how much Total Debt did Mandarin Oriental International Limited have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of MAORF's debt was $426.20M at the end of the last quarter.
What were MAORF's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, MAORF reported total liabilities of $667.30M.
How much did MAORF's Working Capital change over the last quarter?
Working Capital Change for MAORF was $4.50M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
MAORF generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. MAORF generated $39.10M of Cash from Operating Activities during its recently reported quarter.
What was MAORF's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. MAORF reported a -$60.30M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph